Unofficial Reproduction of Annual Statement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page 2 of 2
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
100% Unapproved -- No content within
The Visible Policy is authorized or verified by NYL
-- 100% Unapproved |
June 12, 1998 Policy Number: ## ### ### Insured: RICHARD W FRANZEN Dear RICHARD W FRANZEN Thank you for your payment of $936.00. It purchased paid-up additional insurance with a death benefit of $2,680 in accordance with your policy's Option to Purchase Paid Up Additional Insurance rider (OPP). As of June 12, 1998, your policy, including riders, dividends and additional insurance less any loans and loan interest due has a net cash value of $3,581.13 and the net death benefit is $107,631.
If you have any questions or would like additional information, please
contact your agent or one of our customer service
representatives at 1-800-###-####. Thank you for making New York
Life The Company You Keep ®.
Sincerely, |
<=-
Activity, Year 2 to Year 3
-=> | |||
9 May 1999 | Payments | Increase in Value | Total to Date |
Base Death Benefit | 1,764 5,292 | 100,000 | |
OPP Death Benefit | 936 1,908 | 2,680 | 5,554 |
Dividend Death Benefit | 241.17 | 778 | 1,345 |
Total Death Benefit |
2,700 $7,200 |
3,458 $6,899 | $106,899 |
Inflation-Adjusted Total Cost and Base Death Benefit |
$7,478 |
30apr99 CPI=2.3% |
$106,326 |
Guaranteed Cash Value ¹ 1300 / 100,000 = 1.3%g
| 1,300¹ | 1,300 | |
OPP Cash Value ² 53.99 / 5,554 = 0.97%g
| 907.92 1,843.54 | 53.99² 86.42 | 1,929.96 |
Dividend Cash Value ³ 5.92 / 567 = 1.04%g
| 241.17 411.02 | 5.92³ | 416.94 |
Total Cash Value to Date | $2,254.56 | $1,392.34 | $3,646.90 |
early payment of $1,764 carried forward to next activity summary |
10may98 $1,137.90 | ||
div. return
= (241.17 - 160) / 1,137.90 |
$160 + 7.13% | ||
BBAG
= (3,649.90 - 1,137.90 - 2,700) / (1,137.90 + 2,700) IWR CV = (3,646.90 - 7,478) / 7,478 IWR DB = (106,899 - 106,326) / 106,326 |
-5.0% -51.2% 0.5% |