|
Unofficial Reproduction of Annual Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page 2 of 2
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
100% Unapproved -- No content within
The Visible Policy is authorized or verified by NYL
-- 100% Unapproved | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
June 1, 2006 Policy: ## ### ### Insured: Richard W Franzen 0001223
Dear Richard W Franzen:GG Thank you for your recent payment of $2,400.00. We used $1,764.00 to pay the annual premium due May 10, 2006. The remaining $636.00 was applied towards the purchase of paid-up additional insurance as of May 25, 2006 for an added death benefit amount of $1,438.00.  This is in accordance with your policy's Option to Purchase Paid-Up Additional Insurance rider (OPP). Please be advised that any Billable OPP remittances will be confirmed on the next Annual Policy Summary you receive. As of June 1, 2006, your policy, including riders, dividends and paid-up additional insurance, less any loans and loan interest due, has a net cash value of $30,371.95 and a net death benefit of $135,981*. If you need additional information, or if you have any questions about your policy, please contact your agent, or call one of our customer service representatives at 1-800-###-####. Sincerely, George H. Hewlett Service Center Vice President *Amount does not include any refund or renewal of premium (if applicable).
For policy information and online service, please visit us at ==>
www.newyorklife.com/vsc
|
|
<=-
Activity, Year 10 to Year 11
-=:> | |||
| 8 June 2006 | Payments | Increase in Value | Total to Date |
| Base Death Benefit | 1,764 19,404 | 100,000 | |
| OPP Death Benefit | 636 9,796 | 1,438 | 25.064 |
| Dividend Death Benefit | 707.71 | 1,809 | 10,845 |
| Total Death Benefit |
2,400 $29,200 |
3,247 $35,909 | $135.909 |
| Guaranteed Cash Value ¹ 1900 / 100,000 = 1.9%g
| 1,900.00¹ | 13,600.00 | |
| OPP Cash Value ² 291.64 / 23,626 = 1.23%g
| 616.92 9,488.24 | 291.64² 1261.40 | 10,749.64 |
| Dividend Cash Value ³ 117.75 / 9,036 = 1.30%g
| 707.71 3,819.58 | 117.75³ 430.24 | 4,249.82 |
| Total Cash Value to Date | $13,307.82 | $15,291.64 | $28,599.46 |
|
potential partial refund of premium excluded from totals 10 May 2006 |
10may06 $27,982.54
| ||
|
div. return
= (707.71 - 160) / 23,766.52 |
$160 + 2.30% | ||
|
BBAG
= (27,982.54 - 23,766.42 - 3,000) / (23,766.52 + 3,000) IWR CV = (27,982.54 - 30,731) / 30,731 IWR DB = ((132,662 + 1,809 - 128,730) / 128,730 | 4.5% -8.9% 4.5% | ||