|
Unofficial Reproduction of Annual Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page 2 of 2
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
100% Unapproved -- No content within
The Visible Policy is authorized or verified by NYL
-- 100% Unapproved | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from Page 1 of Policy Summary
Dividends payable in 2002 reflect a reduction in the Company's dividend
scale resulting from lower interest rates and investment returns in 2001.
In addition. the annual interest rate credited to policies having Dividends
on Deposit has also been reduced.
|
|
May 20, 2002 Policy: ## ### ### Insured: Richard W Franzen 0000919
Dear Richard W Franzen:Thank you for your recent payment of $2,400.00. We used $1,764.00 to pay the annual premium due May 10, 2002. The remaining $636.00 was applied towards the purchase of paid-up additional insurance for an added death benefit amount of $1,620.00.  This is in accordance with your policy's Option to Purchase Paid-Up Additional Insurance rider (OPP). As of May 20, 2002, your policy, including riders, dividends and paid-up additional insurance, less any loans and loan interest due, has a net cash value of $14,361.23 and a net death benefit of $117,318*. If you need additional information, or if you have any questions about your policy, please contact your agent, or call one of our customer service representatives at 1-800-###-####. Sincerely, Steven L Nelson Service Center Vice President *Amount does not include any refund or renewal of premium (if applicable).
For policy service and product information, visit us at ==>
www.newyorklife.com
|
|
<=-
Activity, Year 6 to Year 7
-=> | |||
| 9 May 2003 | Payments | Increase in Value | Total to Date |
| Base Death Benefit | 1,764 12,348 | 100,000 | |
| OPP Death Benefit | 636 4,452 | 1,620 | 12,331 |
| Dividend Death Benefit | 437.33 | 1,275 | 4,945 |
| Total Death Benefit |
2,400 $16,800 |
2,895 $17,276 | $117,276 |
|
Inflation-Adjusted Total Cost and Base Death Benefit |
$18,432 |
30apr03 CPI=2.2% |
$117,469 |
| Guaranteed Cash Value ¹ 1800 / 100,000 = 1.8%g
| 1,800.00¹ | 6,200.00 | |
| OPP Cash Value ² 121.89 / 10,711 = 1.14%g
| 616.92 4,304.56 | 121.89² 392.07 | 4,696.63 |
| Dividend Cash Value ³ 44.51 / 3,670 = 1.21%g
| 437.33 1,608.14 | 44.51³ 91.67 | 1,699.81 |
| Total Cash Value to Date | $5,912.70 | $6,683.74 | $12,596.44 |
|
potential partial refund of premium excluded from totals 10 May 2002 |
10may02 $11,979.52
| ||
|
div. return
= (437.33 - 160) / 8958.87 |
$160 + 3.10% | ||
|
BBAG
= (11,979.52 - 8,958.87 - 2,400) / (8,958.87 + 2,400) IWR CV = (11,979.52 - 15,635) / 15,635 IWR DB = (114,381 + 1,275 - 114,940) / 114,940 | 5.5% -23.4% 0.6% | ||