|
Unofficial Reproduction of Annual Statement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page 2 of 2
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
100% Unapproved -- No content within
The Visible Policy is authorized or verified by NYL
-- 100% Unapproved | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
May 3, 2001 Policy: ## ### ### Insured: Richard W Franzen 0000673
Dear Richard W Franzen:Thank you for your recent payment of $2,400.00. We used $1,764.00 to pay the annual premium due May 10, 2001. The remaining $636.00 was applied towards the purchase of paid-up additional insurance for an added death benefit amount of $1,670.00. This is in accordance with your policy's Option to Purchase Paid-Up Additional Insurance rider (OPP). If you need additional information, or if you have any questions about your policy, please contact your agent, or call one of our customer service representatives at 1-800-###-####. Sincerely, Steven L Nelson Service Center Vice President |
|
<=-
Activity, Year 5 to Year 6
-=> | |||
| 9 May 2002 | Payments | Increase in Value | Total to Date |
| Base Death Benefit | 1,764 10,584 | 100,000 | |
| OPP Death Benefit | 636 3,816 | 1,670 | 10,711 |
| Dividend Death Benefit | 429.80 | 1,296 | 3,670 |
| Total Death Benefit |
2,400 $14,400 |
2,966 $14,381 | $114,381 |
|
Inflation-Adjusted Total Cost and Base Death Benefit |
$15,635 |
30apr02 CPI=1.6% |
$114,940 |
| Guaranteed Cash Value ¹ 1500 / 100,000 = 1.5%g
| 1,500.00¹ | 4,400.00 | |
| OPP Cash Value ² 100.64 / 9,041 = 1.11%g
| 616.92 3,687.64 | 100.64² 270.18 | 3,957.82 |
| Dividend Cash Value ³ 26.43 / 2,374 = 1.11%g
| 429.80 1,170.81 | 26.43³ 47.16 | 1,217.97 |
| Total Cash Value to Date | $4,858.45 | $4,717.34 | $9,575.79 |
|
potential partial refund of premium excluded from totals 10 May 2001 |
10may01 $8,958.87
| ||
|
div. return
= (429.80 - 160) / 6,285.08 |
$160 + 4.29% | ||
|
BBAG
= (8,958.87 - 6,285.08 - 2,400) / (6,285.08 + 2,400) IWR CV = (8,958.87 - 12,989) / 12,989 IWR DB = (111,415 + 1,296 - 113,130) / 113,130 | 3.2% -31.0% -0.4% | ||