|
Unofficial Reproduction of Annual Statement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page 2 of 2
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
100% Unapproved -- No content within
The Visible Policy is authorized or verified by NYL
-- 100% Unapproved | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
June 1, 2000 Policy: ## ### ### Insured: Richard W Franzen 0000765
Dear Richard W Franzen:Thank you for your recent payment of $2,400.00. We used $1,764.00 to pay the annual premium due May 10, 2000. The remaining $636.00 was applied towards the purchase of paid-up additional insurance for an added death benefit amount of $1,721.00. This is in accordance with your policy's Option to Purchase Paid-Up Additional Insurance rider (OPP). As of June 1, 2000, your policy, including riders, dividends and paid-up additional insurance, less any loans and loan interest due, has a net cash value of $8,649.53 and a net death benefit of $113,063. If you need additional information, or if you have any questions about your policy, please contact your agent, or call one of our customer service representatives at 1-800-###-####.
Sincerely, |
|
<=-
Activity, Year 4 to Year 5
-=> | |||
| 9 May 2001 | Payments | Increase in Value | Total to Date |
| Base Death Benefit | 1,764 8,820 | 100,000 | |
| OPP Death Benefit | 636 3,180 | 1,721 | 9,041 |
| Dividend Death Benefit | 329.99 | 1,029 | 2,374 |
| Total Death Benefit |
2,400 $12,000 |
2,750 $11,415 | $111,415 |
|
Inflation-Adjusted Total Cost and Base Death Benefit |
$12,989 |
30apr01 CPI=3.3% |
$113,130 |
| Guaranteed Cash Value ¹ 1600 / 100,000 = 1.6%g
| 1,600.00¹ | 2,900.00 | |
| OPP Cash Value ² 76.46 / 7320 = 1.04%g
| 616.92 3070.72 | 76.46² 169.54 | 3240.26 |
| Dividend Cash Value ³ 14.81 / 1345 = 1.10%g
| 329.99 741.01 | 14.81³ 20.73 | 761.74 |
| Total Cash Value to Date | $3,811.73 | $3,090.27 | $6,902.00 |
|
potential partial refund of premium excluded from totals 10 May 2000 |
10may00 $6,285.08 | ||
|
div. return
= (329.99 - 160) / 3,646.90 |
$160 + 4.66% | ||
|
BBAG
= (6,285.08 - 3,646.90 - 2,400) / (3,646.90 + 2,400) IWR CV = (6,285.08 - 10,174) / 10,174 IWR DB = (108,665 + 1,029 - 109,516) / 109,516 | 3.9% -38.2% 0.2% | ||