|
Unofficial Reproduction of Annual Statement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page 2 of 2
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
100% Unapproved -- No content within
The Visible Policy is authorized or verified by NYL
-- 100% Unapproved | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
June 10, 1999 Policy: ## ### ### Insured: Richard W Franzen 0000255
Dear Richard W Franzen:Thank you for your recent payment of $636.00. Your payment has purchased $1,766 of paid-up additional insurance. This is in accordance with your policy's Option to Purchase Paid-Up Additional Insurance rider (OPP). As of June 10, 1999, your policy, including riders, dividends and paid-up additional insurance, less any loans and loan interest due, has a net cash value of $6,007.75 and a net death benefit of $110,309. If you need additional information, or if you have any questions about your policy, please contact your agent, or call one of our customer service representatives at 1-800-###-####.
Sincerely, |
|
<=-
Activity, Year 3 to Year 4
-=> | |||
| 9 May 2000 | Payments | Increase in Value | Total to Date |
| Base Death Benefit | 1,764 7,056 | 100,000 | |
| OPP Death Benefit | 636 2,544 | 1,766 | 7,320 |
| Dividend Death Benefit | 241.17 | 778 | 1,345 |
| Total Death Benefit |
2,400 $9,600 |
2,544 $8,665 | $108,665 |
|
Inflation-Adjusted Total Cost and Base Death Benefit |
$10,174 |
30apr00 CPI=3.0% |
$109,516 |
| Guaranteed Cash Value ¹ 1300 / 100,000 = 1.3%g
| 1,300.00¹ | 1,300.00 | |
| OPP Cash Value ² 53.99 / 5554 = 0.97%g
| 616.92 2,453.80 | 53.99² 93.08 | 2,546.88 |
| Dividend Cash Value ³ 5.92 / 567 = 1.04%g
| 241.17 411.02 | 5.92³ | 416.94 |
| Total Cash Value to Date | $2,864.82 | $1,399.00 | $4,263.82 |
|
potential partial refund of premium excluded from totals 10 May 1999 |
10may99 $3,646.90 | ||
|
div. return
= (241.17 - 160) / 1,137.90 |
$160 + 7.13% | ||
|
BBAG
= (3,646.90 - 1,137.90 - 2,700) / (1,137.90 + 2,700) IWR CV = (3,646.90 - 7,478) / 7,478 IWR DB = (106,121 + 778 - 106,326) / 106,326 |
-5.0% -51.2% 0.5% | ||